Home
Financial Information
Annual Financial Statements
Balance Sheet
Assets
Current assets
227,719
225,400
188,546
140,579
Quick assets
178,668
180,927
148,054
111,302
Cash and cash equivalents
22,615
42,793
27,925
5,753
Short-term financial instruments
-
-
-
369
Trade receivables
98,796
103,977
92,897
81,695
Allowance for bad debts
-3,882
-4,572
-1,670
-1,458
Other account receivables
3,185
3,864
2,908
2,986
Allowance for bad debts
-324
-934
-108
-101
Accrued income
-
1
8
-
Advance payments
36,887
19,240
11,981
10,298
Allowance for bad debts
-2,432
-2,278
-1,339
-1,331
Prepaid expenses
10,925
13,089
7,912
7,980
Deferred income tax assets
5,114
5,011
3,628
4,004
Others
7,784
736
3,914
1,106
Inventories
49,051
44,474
40,492
29,278
Finished goods
29,981
29,124
23,511
16,427
Merchandise
4,720
2,853
5,446
3,189
Work in process
14,349
12,497
11,534
9,658
Others
-
0
-
3
Non-current assets
283,736
247,066
240,928
227,540
Investment assets
48,867
30,826
34,252
28,927
Long-term financial instruments
9
6
16
6
Long-term investment securities
1,990
910
5,569
420
Investment securities for equity method
46,680
29,722
28,479
28,178
Deferred income tax assets
-
-
0
0
Other investment assets
188
188
188
188
Property and equipment
117,637
107,640
97,743
100,860
Land
24,759
24,382
24,382
24,287
Buildings
61,620
57,800
57,800
57,800
Accumulated depreciation
-12,689
-11,092
-9,647
-8,202
Vehicles
242
243
243
242
Accumulated depreciation
-209
-188
-152
-93
Fixtures and equipments
42,723
40,200
47,100
45,027
Accumulated depreciation
-3-36,462
-33,990
-38,857
-37,001
Interiors
-
-
-
-
Accumulated depreciation
-
-
-
-
Construction in progress
36,934
29,001
16,874
16,250
Books for rental
-
-
4,344
3,846
Accumulated depreciation
-
-
(4,344)
(1,410)
Other P&E
1,800
1,768
-
334
Accumulated depreciation
-1,081
-484
-
-220
Intangible assets
52,216
52,143
63,760
58,510
Goodwill
12,976
10,570
12,556
1,836
Industrial rights
18
37
50
72
R&D
30,275
24,113
26,717
25,861
Other intangible assets
-255
-473
-691
3,979
Usable and profitable donation assets
9,201
17,422
25,128
26,762
Other Non-current assets
65,017
56,458
45,172
39,378
Guarantee deposits
38,603
37,012
37,655
33,583
Memberships
4,086
4,066
4,066
4,066
Long-term loans
24,377
14,561
1,297
1,026
Allowance for bad debts
-4,098
-
-
-
Long-term trade receivables
19
19
19
12
Allowance for bad debts
-19
-19
-19
-12
Deferred income tax assets
2,050
819
2,155
703
TOTAL ASSETS
511,455
472,467
429,474
368,119
Liabilities
Current liabilities
184,866
194,382
191,965
136,362
Trade payables
10,435
11,705
9,085
8,474
Short-term borrowings
46,297
25,214
35,979
10,080
Other accounts payables
16,328
14,052
14,295
15,250
Advance receipts
53,545
53,952
49,755
47,492
Withholdings
5,430
4,434
3,018
2,992
Unearned income
-
0
0
-
Accrued expenses
41,343
45,364
40,124
39,400
Accrued income taxes
4,853
12,472
9,589
5,586
Rent deposits
2,017
2,007
2,139
2,023
Dividend payable
153
143
0
0
VAT withhold
-
-
-
114
Provision for possible returned copies
3,522
3,658
3,101
3,532
Allowance for mileage
942
1,381
1,473
1,418
Bonds
-
20,000
10,000
-
Others
-
-
23,407
-
Non-current liabilities
75,618
41,390
40,285
61,136
Bonds
30,000
10,000
20,000
30,000
Long-term borrowings
25,000
10,000
-
10,003
Provision for severance and retirement
benefits
24,195
23,086
21,098
20,061
Transferred to national pension fund
-23
-31
-41
-53
Deposits for employee's group severance
-29
-15,955
-14,404
-13,197
Security reserve for sales commission
7,994
8,215
7,600
7,697
Deposit withhold
305
349
317
215
Long-term accounts payables
5,055
5,727
5,715
6,321
Deferred income tax liabilities
-
-
-
-
Others
-16,880
-
-
88
TOTAL LIABILITIES
260,484
235,772
232,250
197,498
Capital stock
12,653
12,645
12,596
12,329
Common stock
12,653
12,645
12,596
12,329
Capital surplus
143,537
143,465
145,954
137,857
Paid-in capital in excess of par value
143,536
143,464
142,929
137,857
Gain on disposition of treasury stocks
-
-
-
-
Other capital surplus
1
1
3,025
-
Capital adjustments
-4,382
-2,787
-1,092
317
Treasury stock
-56
-56
-56
-85
Stock option
1,128
590
300
401
Others
-5,454
-3,322
-1,336
-
Accumulated other comprehensive income
405
488
379
(1,518)
Gain(loss) on valuation of long-terminves
tment securities
4
5
2
9
Capital adjustments for equity
method securities
401
444
376
-1,527
Retained earnings
98,758
82,925
39,388
21,637
Legal reserve
5,440
2,540
1,100
0
Retained earnings before appropriation
93,318
80,385
38,288
21,637
Others
-
-
0
-
SHAREHOLDERS' EQUITY
250,971
236,695
197,224
170,622